Home > Balance Sheet > ADVAIT INFRATECH

ADVAIT INFRATECH
Balance Sheet

ADVAIT INFRATECH is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ADVAIT INFRATECH
Please provide your vote to see the results

ADVAIT INFRATECH Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹5.10 Cr₹5.10 Cr₹3.75 Cr₹3.75 Cr
    Equity - Authorised ₹11 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr₹6.00 Cr
    Equity - Issued ₹10 Cr₹5.10 Cr₹5.10 Cr₹3.75 Cr₹3.75 Cr
    Equity Paid Up ₹10 Cr₹5.10 Cr₹5.10 Cr₹3.75 Cr₹3.75 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹34 Cr₹32 Cr₹27 Cr₹16 Cr₹15 Cr
    Securities Premium -----
    Capital Reserves ₹0.15 Cr₹0.15 Cr₹0.14 Cr--
    Profit & Loss Account Balance ₹33 Cr₹30 Cr₹25 Cr₹16 Cr₹15 Cr
    General Reserves -----
    Other Reserves ₹1.82 Cr₹1.97 Cr₹2.12 Cr--
Reserve excluding Revaluation Reserve ₹34 Cr₹32 Cr₹27 Cr₹16 Cr₹15 Cr
Revaluation reserve -----
Shareholder's Funds ₹45 Cr₹37 Cr₹32 Cr₹19 Cr₹19 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.52 Cr₹6.69 Cr₹4.81 Cr₹5.20 Cr₹5.27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹6.46 Cr₹7.87 Cr₹5.44 Cr₹5.55 Cr₹5.27 Cr
    Term Loans - Institutions -----
    Other Secured ₹-0.95 Cr₹-1.18 Cr₹-0.63 Cr₹-0.35 Cr-
Unsecured Loans ₹4.41 Cr-₹-0.01 Cr₹1.08 Cr₹0.63 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹6.00 Cr-₹-0.01 Cr₹2.12 Cr₹0.63 Cr
    Other Unsecured Loan ₹-1.58 Cr--₹-1.04 Cr-
Deferred Tax Assets / Liabilities ₹-1.52 Cr₹-1.32 Cr₹-2.22 Cr₹0.67 Cr₹0.31 Cr
    Deferred Tax Assets ₹1.52 Cr₹1.32 Cr₹2.22 Cr--
    Deferred Tax Liability ---₹0.67 Cr₹0.31 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.52 Cr₹0.47 Cr₹0.41 Cr₹0.34 Cr₹3.57 Cr
Total Non-Current Liabilities ₹8.93 Cr₹5.84 Cr₹3.00 Cr₹7.30 Cr₹9.77 Cr
Current Liabilities -----
Trade Payables ₹48 Cr₹31 Cr₹24 Cr₹20 Cr₹15 Cr
    Sundry Creditors ₹48 Cr₹31 Cr₹24 Cr₹20 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹8.20 Cr₹3.16 Cr₹1.70 Cr₹2.81 Cr₹0.37 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.71 Cr₹0.10 Cr₹0.35 Cr₹0.46 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹5.49 Cr₹3.07 Cr₹1.35 Cr₹2.36 Cr₹0.37 Cr
Short Term Borrowings ₹1.88 Cr-₹1.86 Cr₹1.97 Cr-
    Secured ST Loans repayable on Demands ₹1.88 Cr-₹1.86 Cr₹1.97 Cr-
    Working Capital Loans- Sec ₹1.88 Cr-₹1.86 Cr₹1.97 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1.88 Cr-₹-1.86 Cr₹-1.97 Cr-
Short Term Provisions ₹1.95 Cr₹1.85 Cr₹0.13 Cr₹0.18 Cr₹0.01 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.36 Cr₹0.93 Cr₹0.09 Cr₹0.16 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.58 Cr₹0.92 Cr₹0.05 Cr₹0.02 Cr₹0.01 Cr
Total Current Liabilities ₹60 Cr₹36 Cr₹28 Cr₹25 Cr₹16 Cr
Total Liabilities ₹114 Cr₹79 Cr₹63 Cr₹52 Cr₹44 Cr
ASSETS
Gross Block ₹38 Cr₹21 Cr₹20 Cr₹20 Cr₹19 Cr
Less: Accumulated Depreciation ₹11 Cr₹6.47 Cr₹5.05 Cr₹3.00 Cr₹0.97 Cr
Less: Impairment of Assets -----
Net Block ₹28 Cr₹14 Cr₹15 Cr₹17 Cr₹18 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.06 Cr₹13 Cr---
Non Current Investments ₹0.77 Cr₹0.77 Cr₹0.77 Cr₹0.87 Cr₹0.80 Cr
Long Term Investment ₹0.77 Cr₹0.77 Cr₹0.77 Cr₹0.87 Cr₹0.80 Cr
    Quoted ₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.20 Cr₹0.13 Cr
    Unquoted ₹0.67 Cr₹0.67 Cr₹0.67 Cr₹0.67 Cr₹0.67 Cr
Long Term Loans & Advances ₹0.08 Cr₹0.07 Cr₹0.08 Cr₹0.09 Cr₹0.08 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹30 Cr₹28 Cr₹16 Cr₹18 Cr₹19 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹13 Cr₹7.49 Cr₹6.34 Cr₹5.39 Cr₹1.40 Cr
    Raw Materials ₹1.62 Cr₹0.13 Cr₹1.57 Cr₹1.69 Cr₹0.70 Cr
    Work-in Progress -----
    Finished Goods ₹12 Cr₹6.09 Cr₹4.71 Cr₹3.66 Cr₹0.69 Cr
    Packing Materials -----
    Stores Ā and Spare -₹1.28 Cr₹0.05 Cr₹0.05 Cr₹0.01 Cr
    Other Inventory -----
Sundry Debtors ₹47 Cr₹29 Cr₹20 Cr₹12 Cr₹11 Cr
    Debtors more than Six months ₹5.63 Cr₹2.02 Cr₹2.61 Cr₹1.80 Cr₹7.36 Cr
    Debtors Others ₹41 Cr₹27 Cr₹18 Cr₹10 Cr₹3.59 Cr
Cash and Bank ₹19 Cr₹10 Cr₹14 Cr₹8.52 Cr₹6.57 Cr
    Cash in hand ₹0.02 Cr₹0.04 Cr₹0.08 Cr₹0.07 Cr₹0.05 Cr
    Balances at Bank ₹19 Cr₹10 Cr₹14 Cr₹8.45 Cr₹6.52 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.02 Cr₹0.54 Cr₹0.68 Cr₹0.19 Cr₹0.72 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.04 Cr₹0.01 Cr₹0.00 Cr
    Prepaid Expenses ₹1.02 Cr₹0.54 Cr₹0.64 Cr₹0.18 Cr₹0.09 Cr
    Other current_assets ----₹0.63 Cr
Short Term Loans and Advances ₹3.82 Cr₹3.68 Cr₹6.15 Cr₹7.55 Cr₹5.79 Cr
    Advances recoverable in cash or in kind ₹2.40 Cr₹1.21 Cr₹2.64 Cr₹2.48 Cr₹1.90 Cr
    Advance income tax and TDS ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.32 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.40 Cr₹2.46 Cr₹3.50 Cr₹5.06 Cr₹3.57 Cr
Total Current Assets ₹84 Cr₹51 Cr₹48 Cr₹34 Cr₹25 Cr
Net Current Assets (Including Current Investments) ₹24 Cr₹15 Cr₹20 Cr₹8.84 Cr₹9.66 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹114 Cr₹79 Cr₹63 Cr₹52 Cr₹44 Cr
Contingent Liabilities ----₹4.71 Cr
Total Debt ₹15 Cr₹8.51 Cr₹7.53 Cr₹9.89 Cr₹5.95 Cr
Book Value -72.7863.4651.6550.31
Adjusted Book Value 43.8036.3931.7325.8325.15

Compare Balance Sheet of peers of ADVAIT INFRATECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADVAIT INFRATECH ₹1,565.0 Cr -3.4% 20.2% 379.9% Stock Analytics
BHARAT ELECTRONICS ₹171,158.0 Cr -2% 10.8% 127.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹106,238.0 Cr 9.4% 20.2% 273.5% Stock Analytics
THERMAX ₹56,731.5 Cr 9% 11.1% 104.9% Stock Analytics
TRIVENI TURBINE ₹18,357.4 Cr 7.8% 0.9% 53% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,777.4 Cr -0.1% 14.7% 159.2% Stock Analytics


ADVAIT INFRATECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADVAIT INFRATECH

-3.4%

20.2%

379.9%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses